Future Value with Match
Each year the account grows by the return, then contributions and match are added. balance = prevBalance × (1 + return) + employeeContribution + employerMatch
Retirement Planning
Project your 401(k) growth with employer match, then simulate retirement withdrawals over time.
About this calculator
Projects the future value of your 401(k) account by compounding your current balance, adding annual employee contributions, and applying any employer match at your expected rate of return. A separate withdrawal mode estimates how long your savings could last in retirement with annual distributions.
Employees contributing to a 401(k), especially people with an employer match. It is also useful for anyone planning retirement withdrawals, comparing contribution rates, or testing how much balance they need to reach a target retirement age.
In growth mode, the calculator starts with the opening balance, applies one annual return, adds your employee contribution, and then adds the employer match if enabled. The match uses your contribution percent up to the salary cap percent, then multiplies that eligible slice by the match percent. In withdrawal mode, the calculator starts with your retirement balance, applies annual growth, subtracts the planned withdrawal, and repeats until age 100 or depletion.
Does not model taxes, early withdrawal penalties, required minimum distributions (RMDs), contribution limits, vesting schedules, fees, raises, or changing contribution rates. Market returns are assumed constant each year, which never happens in reality.
Formula
Each year the account grows by the return, then contributions and match are added. balance = prevBalance × (1 + return) + employeeContribution + employerMatch
The match applies to a capped percentage of salary. matchAmount = min(employeeContribution, salary × matchCap%) × matchRate%. Any contribution above the cap is not matched.
Each year the balance grows, then the withdrawal is subtracted. balance = prevBalance × (1 + return) − withdrawalAmount. Repeats until age 100 or depletion.
Based on your salary and contribution percentage. employeeContribution = salary × contributionPercent / 100
How it works
Step 1
Growth mode projects your balance from today to retirement. Withdrawal mode simulates how long your savings last once you start taking distributions.
Step 2
Input your current age, current 401(k) balance, annual salary, and expected annual return rate.
Step 3
Enter the percentage of your salary you contribute each year. The calculator applies this to your annual salary.
Step 4
Toggle the employer match on and enter your plan's match percent and salary cap percent. The match is calculated using the standard plan formula.
Step 5
The calculator shows a year-by-year table of your projected balance, contributions, match, and earnings out to age 100.
Step 6
Switch to withdrawal mode and enter a planned annual withdrawal to see how long your projected balance might last in retirement.
Reference ranges
Historical S&P 500 average return is about 10% nominal (7% real). Conservative assumptions use 5–6%. Aggressive assumptions go above 10%. The return rate is the single most impactful variable over long horizons.
Most financial advisors recommend contributing 10–15% of salary including the employer match. The IRS 401(k) contribution limit for 2025 is $23,500 ($31,000 including catch-up for age 50+).
A common match is 50% of contributions up to 6% of salary (3% of salary total). Some plans offer 100% up to 4–6%. The match is essentially free money toward retirement.
The 4% rule is the traditional safe withdrawal rate for a 30-year retirement. Lower rates (3–3.5%) provide more safety for longer retirements. Higher rates increase the risk of depletion.