Baseline schedule
Standard| # | Date | Payment | Balance |
|---|---|---|---|
| 1 | Jun 2026 | $2,145 | $319,588 |
| 2 | Jul 2026 | $2,145 | $319,174 |
| 3 | Aug 2026 | $2,145 | $318,758 |
| 4 | Sep 2026 | $2,145 | $318,340 |
| 5 | Oct 2026 | $2,145 | $317,919 |
| 6 | Nov 2026 | $2,145 | $317,496 |
| 7 | Dec 2026 | $2,145 | $317,071 |
| 8 | Jan 2027 | $2,145 | $316,644 |